| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 100 230 € | - | - | - | - | - | - | 92 789 € | 7441 € | 21 160 € | 864 € | 0 € | 8715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 298 € | 0 € | -23 298 € | - | 0 € | -23 298 € |
| 2024 | 33 471 € | - | - | - | - | - | - | 18 955 € | 14 516 € | 11 455 € | 328 € | 0 € | 1330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1403 € | 0 € | 1403 € | - | 0 € | 1403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1838 € | 0 € | 4774 € | 11 622 € | 18 234 € | 0 € | 0 € | 10 669 € | 10 669 € | 28 903 € | - | 41 646 € | 6352 € | 0 € | -19 095 € | 28 903 € | 28 903 € |
| 2024 | 2651 € | 0 € | 223 € | 4233 € | 7107 € | 0 € | 0 € | 5742 € | 5742 € | 12 849 € | - | 7294 € | 1352 € | 0 € | 4203 € | 12 849 € | 12 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5640 € | - | 620 € | 1760 € | 1 |