| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 283 € | - | - | - | - | - | - | 8293 € | 15 990 € | 13 012 € | 2201 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 669 € | 0 € | 669 € | - | 0 € | 669 € |
| 2024 | 18 426 € | - | - | - | - | - | - | 5682 € | 12 744 € | 7782 € | 1841 € | 0 € | 1488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1633 € | 0 € | 1633 € | - | 0 € | 1633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 4339 € | 0 € | 4349 € | 0 € | 0 € | 0 € | 0 € | 4349 € | - | 0 € | 2037 € | 0 € | 2312 € | 4349 € | 4349 € |
| 2024 | 1056 € | 0 € | 1832 € | 0 € | 2888 € | 0 € | 0 € | 0 € | 0 € | 2888 € | - | 0 € | 1245 € | 0 € | 1643 € | 2888 € | 2888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | - | 80 € | 1370 € | 1 |