| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 185 € | - | - | - | - | - | - | 9271 € | 92 914 € | 0 € | 22 536 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 378 € | 0 € | 70 378 € | - | 47 748 € | 22 630 € |
| 2024 | 67 948 € | - | - | - | - | - | - | 1274 € | 66 674 € | 0 € | 8172 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 502 € | 0 € | 58 502 € | - | 35 000 € | 23 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 955 € | 0 € | 8414 € | 53 € | 26 422 € | 0 € | 0 € | 0 € | 0 € | 26 422 € | - | 0 € | 992 € | 0 € | 25 430 € | 26 422 € | 26 422 € |
| 2024 | 23 219 € | 0 € | 8403 € | 99 € | 31 721 € | 0 € | 0 € | 0 € | 0 € | 31 721 € | - | 0 € | 5419 € | 0 € | 26 302 € | 31 721 € | 31 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | - | 550 € | 720 € | 1 |