| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 475 € | - | - | - | - | - | - | 26 182 € | 10 293 € | 1306 € | 3857 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5150 € | 0 € | 5150 € | - | 0 € | 5150 € |
| 2024 | 23 347 € | - | - | - | - | - | - | 15 527 € | 7820 € | 0 € | 4013 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3807 € | 0 € | 3807 € | - | 0 € | 3807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 468 € | 0 € | 63 € | 0 € | 24 531 € | 0 € | 0 € | 1887 € | 1887 € | 26 418 € | - | 0 € | 14 661 € | 0 € | 11 757 € | 26 418 € | 26 418 € |
| 2024 | 11 551 € | 0 € | 5072 € | 0 € | 16 623 € | 0 € | 0 € | 698 € | 698 € | 17 321 € | - | 0 € | 10 714 € | 0 € | 6607 € | 17 321 € | 17 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1630 € | - | 0 € | 0 € | 1 |