| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 296 € | - | - | - | - | - | - | 9524 € | 9772 € | 10 523 € | 6468 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 1844 € | - | - | -4063 € | 0 € | -4063 € | - | 0 € | -4063 € |
| 2024 | 18 155 € | - | - | - | - | - | - | 7403 € | 10 752 € | 6887 € | 9419 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 1301 € | - | - | -4855 € | 0 € | -4855 € | - | 0 € | -4855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 € | 0 € | 524 € | 5571 € | 6124 € | 0 € | 0 € | 71 015 € | 71 015 € | 77 139 € | - | 15 304 € | 67 953 € | 0 € | -6118 € | 77 139 € | 77 139 € |
| 2024 | 126 € | 0 € | 0 € | 5320 € | 5446 € | 0 € | 0 € | 76 105 € | 76 105 € | 81 551 € | - | 0 € | 83 606 € | 0 € | -2055 € | 81 551 € | 81 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | - | 780 € | 1480 € | 1 |