| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 605 € | - | - | - | - | - | - | 46 679 € | 9926 € | 0 € | 16 605 € | 428 € | 2998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9249 € | 0 € | -9249 € | - | 0 € | -9249 € |
| 2024 | 37 159 € | - | - | - | - | - | - | 30 589 € | 6570 € | 0 € | 11 171 € | 290 € | 2290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6601 € | 0 € | -6601 € | - | 0 € | -6601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 75 € | 0 € | 110 € | 6271 € | 6456 € | 0 € | 0 € | 0 € | 0 € | 6456 € | - | 19 506 € | 0 € | 0 € | -13 050 € | 6456 € | 6456 € |
| 2024 | 434 € | 0 € | 53 € | 4824 € | 5311 € | 0 € | 0 € | 0 € | 0 € | 5311 € | - | 9112 € | 0 € | 0 € | -3801 € | 5311 € | 5311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | - | 510 € | 2080 € | 1 |