| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | 0 € | 0 € | 0 € | 198 € | 0 € | 0 € | - | - | - | - | - | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -244 € | 14 € | -258 € | - | 0 € | -258 € |
| 2025 | 180 € | 0 € | 0 € | 7 € | 4476 € | 0 € | 0 € | - | - | - | - | - | 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4599 € | 750 € | -5349 € | - | 0 € | -5349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 258 € | 0 € | - |
| 2025 | 342 € | 0 € | 0 € | 0 € | 342 € | 0 € | 0 € | 0 € | 0 € | 342 € | - | 16 € | 0 € | 0 € | 326 € | 342 € | 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | - | 0 € | 0 € | - |