| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 912 784 € | - | - | - | - | - | - | 1 510 302 € | 402 482 € | 79 623 € | 370 835 € | 21 672 € | 18 190 € | 0 € | 0 € | 0 € | - | 39 721 € | - | - | -84 215 € | 0 € | -84 215 € | - | 0 € | -84 215 € |
| 2024 | 259 657 € | - | - | - | - | - | - | 246 046 € | 13 611 € | 24 087 € | 181 237 € | 967 € | 1253 € | 0 € | 0 € | 0 € | - | 2667 € | - | - | -194 666 € | 0 € | -194 666 € | - | 0 € | -194 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 376 241 € | 0 € | 781 436 € | 59 117 € | 1 216 794 € | 0 € | 0 € | 280 774 € | 280 774 € | 1 497 568 € | - | 226 449 € | 0 € | 0 € | 1 271 119 € | 1 497 568 € | 1 497 568 € |
| 2024 | 18 829 € | 0 € | 274 029 € | 17 676 € | 310 534 € | 0 € | 0 € | 24 315 € | 24 315 € | 334 849 € | - | 79 515 € | 440 000 € | 0 € | -184 666 € | 334 849 € | 334 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 680 € | - | 27 840 € | 49 930 € | 6 |