| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 077 € | - | - | - | - | - | - | 0 € | 16 077 € | 24 590 € | 0 € | 2350 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6163 € | 0 € | -6163 € | - | 0 € | -6163 € |
| 2024 | 7543 € | - | - | - | - | - | - | 3517 € | 4026 € | 9281 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5255 € | 0 € | -5255 € | - | 0 € | -5255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 € | 0 € | 0 € | 3978 € | 4117 € | 0 € | 0 € | 0 € | 0 € | 4117 € | - | 15 534 € | 0 € | 0 € | -11 417 € | 4117 € | 4117 € |
| 2024 | 219 € | 0 € | 0 € | 4553 € | 4772 € | 0 € | 0 € | 0 € | 0 € | 4772 € | - | 10 026 € | 0 € | 0 € | -5254 € | 4772 € | 4772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | - | 400 € | 600 € | 2 |