| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 516 € | - | - | - | - | - | - | 357 € | 40 159 € | 10 444 € | 0 € | 0 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 355 € | 5590 € | 23 765 € | - | 13 624 € | 10 141 € |
| 2024 | 44 748 € | - | - | - | - | - | - | 542 € | 44 206 € | 10 636 € | 0 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 414 € | 5039 € | 28 375 € | - | 20 000 € | 8375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6021 € | 0 € | 0 € | 0 € | 6021 € | 8000 € | 0 € | 0 € | 8000 € | 14 021 € | - | 1080 € | 0 € | 0 € | 12 941 € | 14 021 € | 14 021 € |
| 2024 | 7057 € | 0 € | 0 € | 0 € | 7057 € | 5407 € | 0 € | 0 € | 5407 € | 12 464 € | - | 1289 € | 0 € | 0 € | 11 175 € | 12 464 € | 12 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5290 € | - | 590 € | 950 € | 1 |