| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 435 € | - | - | - | - | - | - | 11 168 € | 6267 € | 2320 € | 4485 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -538 € | 2 € | -540 € | - | 0 € | -540 € |
| 2024 | 19 670 € | - | - | - | - | - | - | 5690 € | 13 980 € | 3712 € | 3153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7115 € | 56 € | 7059 € | - | 0 € | 7059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7521 € | 0 € | 500 € | 0 € | 8021 € | 0 € | 0 € | 0 € | 0 € | 8021 € | - | 1002 € | 0 € | 0 € | 7019 € | 8021 € | 8021 € |
| 2024 | 8874 € | 0 € | 500 € | 0 € | 9374 € | 0 € | 0 € | 0 € | 0 € | 9374 € | - | 1815 € | 0 € | 0 € | 7559 € | 9374 € | 9374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1980 € | - | 690 € | 800 € | 1 |