| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 513 € | - | - | - | - | - | - | 5342 € | 29 171 € | 0 € | 4481 € | 0 € | 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 143 € | 4591 € | 19 552 € | - | 18 734 € | 818 € |
| 2024 | 34 503 € | - | - | - | - | - | - | 6058 € | 28 445 € | 0 € | 1668 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 581 € | 5150 € | 21 431 € | - | 20 600 € | 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3185 € | 0 € | 1054 € | 0 € | 4239 € | 0 € | 0 € | 289 € | 289 € | 4528 € | - | 910 € | 0 € | 0 € | 3618 € | 4528 € | 4528 € |
| 2024 | 3512 € | 0 € | 2275 € | 0 € | 5787 € | 0 € | 0 € | 985 € | 985 € | 6772 € | - | 3141 € | 0 € | 0 € | 3631 € | 6772 € | 6772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5190 € | - | 880 € | 1430 € | 1 |