| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 125 € | - | - | - | - | - | - | 55 223 € | 28 902 € | 29 513 € | 28 041 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -28 677 € | 0 € | -28 677 € | - | 0 € | -28 677 € |
| 2024 | 28 756 € | - | - | - | - | - | - | 33 538 € | -4782 € | 4815 € | 2775 € | 0 € | 5314 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -17 698 € | 0 € | -17 698 € | - | 0 € | -17 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 510 € | 0 € | 2294 € | 0 € | 2804 € | 0 € | 0 € | 0 € | 0 € | 2804 € | - | 45 663 € | 0 € | 716 € | -43 575 € | 2804 € | 2088 € |
| 2024 | 552 € | 0 € | 874 € | 0 € | 1426 € | 0 € | 0 € | 0 € | 0 € | 1426 € | - | 0 € | 15 696 € | 628 € | -14 898 € | 1426 € | 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | - | 1080 € | 1760 € | 3 |