| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 800 € | - | - | - | - | - | - | 69 277 € | -52 477 € | 0 € | 128 910 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 373 € | - | - | -181 760 € | 0 € | -181 760 € | - | 0 € | -181 760 € |
| 2024 | 9800 € | - | - | - | - | - | - | 9542 € | 258 € | 0 € | 4276 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4018 € | 0 € | -4018 € | - | 0 € | -4018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9079 € | 0 € | 974 € | 0 € | 10 053 € | 0 € | 0 € | 5413 € | 5413 € | 15 466 € | - | 18 444 € | 45 000 € | 0 € | -47 978 € | 15 466 € | 15 466 € |
| 2024 | 4662 € | 0 € | 361 € | 0 € | 5023 € | 0 € | 0 € | 0 € | 0 € | 5023 € | - | 6241 € | 0 € | 0 € | -1218 € | 5023 € | 5023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |