| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 772 € | - | - | - | - | - | - | 4554 € | 12 218 € | 20 250 € | 3252 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 284 € | 0 € | -11 284 € | - | 0 € | -11 284 € |
| 2024 | 41 080 € | - | - | - | - | - | - | 612 € | 40 468 € | 0 € | 40 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 428 € | 0 € | 40 428 € | - | 0 € | 40 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1411 € | 0 € | 1940 € | 0 € | 3351 € | 0 € | 0 € | 28 793 € | 28 793 € | 32 144 € | - | 0 € | 0 € | 0 € | 32 144 € | 32 144 € | - |
| 2024 | 428 € | 0 € | 3000 € | 0 € | 3428 € | 0 € | 0 € | 40 000 € | 40 000 € | 43 428 € | - | 0 € | 0 € | 0 € | 43 428 € | 43 428 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |