| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 314 € | - | - | - | - | - | - | 27 146 € | 9168 € | 0 € | 2687 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6408 € | 0 € | 6408 € | - | 0 € | 6408 € |
| 2024 | 21 079 € | - | - | - | - | - | - | 10 256 € | 10 823 € | 0 € | 5921 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4847 € | 0 € | 4847 € | - | 0 € | 4847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1045 € | 0 € | 16 102 € | 0 € | 17 147 € | 0 € | 0 € | 970 € | 970 € | 18 117 € | - | 2225 € | 0 € | 0 € | 15 892 € | 18 117 € | 18 117 € |
| 2024 | 4269 € | 0 € | 3765 € | 0 € | 8034 € | 0 € | 0 € | 1583 € | 1583 € | 9617 € | - | 1970 € | 0 € | 0 € | 7647 € | 9617 € | 9617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | - | 660 € | 1140 € | 1 |