| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 181 € | - | - | - | - | - | - | 31 121 € | 18 060 € | 0 € | 3335 € | 0 € | 835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 890 € | 3160 € | 10 730 € | - | 7800 € | 2930 € |
| 2024 | 28 414 € | - | - | - | - | - | - | 17 488 € | 10 926 € | 0 € | 1044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9882 € | 0 € | 9882 € | - | 0 € | 9882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5838 € | 0 € | 296 € | 0 € | 6134 € | 0 € | 0 € | 1235 € | 1235 € | 7369 € | - | 1639 € | 0 € | 0 € | 5730 € | 7369 € | 7369 € |
| 2024 | 13 117 € | 0 € | 580 € | 0 € | 13 697 € | 0 € | 0 € | 0 € | 0 € | 13 697 € | - | 3665 € | 0 € | 0 € | 10 032 € | 13 697 € | 13 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | - | 400 € | 1200 € | 1 |