| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 540 € | - | - | - | - | - | - | 2206 € | 8334 € | 3251 € | 3500 € | 0 € | 2481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -898 € | 50 € | -948 € | - | 0 € | -948 € |
| 2024 | 5314 € | - | - | - | - | - | - | 278 € | 5036 € | 1957 € | 1178 € | 0 € | 2561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -660 € | 0 € | -660 € | - | 0 € | -660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 298 € | 0 € | 31 € | 0 € | 329 € | 0 € | 0 € | 1874 € | 1874 € | 2203 € | - | 3810 € | 0 € | 0 € | -1607 € | 2203 € | 2203 € |
| 2024 | 1016 € | 0 € | 16 € | 0 € | 1032 € | 0 € | 0 € | 2409 € | 2409 € | 3441 € | - | 4100 € | 0 € | 0 € | -659 € | 3441 € | 3441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -660 € | - | 160 € | 0 € | - |