| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 931 € | - | - | - | - | - | - | 37 218 € | 7713 € | 0 € | 1437 € | 0 € | 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5625 € | 2503 € | 3122 € | - | 0 € | 3122 € |
| 2024 | 38 088 € | - | - | - | - | - | - | 24 197 € | 13 891 € | 0 € | 681 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 760 € | 0 € | 12 760 € | - | 0 € | 12 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1783 € | 0 € | 3130 € | 489 € | 5402 € | 0 € | 0 € | 1181 € | 1181 € | 6583 € | - | 661 € | 0 € | 0 € | 5922 € | 6583 € | 6583 € |
| 2024 | 12 264 € | 0 € | 131 € | 108 € | 12 503 € | 0 € | 0 € | 1476 € | 1476 € | 13 979 € | - | 1169 € | 0 € | 0 € | 12 810 € | 13 979 € | 13 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | - | 1980 € | 2500 € | 1 |