| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 245 € | - | - | - | - | - | - | 186 170 € | -1925 € | 0 € | 396 € | 9972 € | 2540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5111 € | 0 € | 5111 € | - | 0 € | 5111 € |
| 2024 | 18 960 € | - | - | - | - | - | - | 20 624 € | -1664 € | 0 € | 396 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2136 € | 0 € | -2136 € | - | 0 € | -2136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 313 € | 0 € | 553 € | 17 643 € | 18 509 € | 0 € | 0 € | 14 360 € | 14 360 € | 32 869 € | - | 27 094 € | 0 € | 0 € | 5775 € | 32 869 € | 32 869 € |
| 2024 | 1452 € | 0 € | 0 € | 2966 € | 4418 € | 0 € | 0 € | 3636 € | 3636 € | 8054 € | - | 9890 € | 0 € | 0 € | -1836 € | 8054 € | 8054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | - | 230 € | 810 € | - |