| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 852 € | - | - | - | - | - | - | 48 290 € | 36 562 € | 0 € | 2328 € | 2025 € | 8853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 406 € | 50 € | 27 356 € | - | 0 € | 27 356 € |
| 2024 | 23 214 € | - | - | - | - | - | - | 5609 € | 17 605 € | 0 € | 13 € | 11 € | 11 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6142 € | 0 € | 6142 € | - | 0 € | 6142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 140 € | 0 € | 1895 € | 0 € | 53 035 € | 0 € | 0 € | 648 000 € | 648 000 € | 701 035 € | - | 19 537 € | 0 € | 0 € | 681 498 € | 701 035 € | 701 035 € |
| 2024 | 10 965 € | 0 € | 6527 € | 0 € | 17 492 € | 0 € | 0 € | 648 000 € | 648 000 € | 665 492 € | - | 11 350 € | 0 € | 0 € | 654 142 € | 665 492 € | 665 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2270 € | - | 10 € | 10 € | 1 |