| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 883 € | 0 € | 0 € | 0 € | 43 359 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 608 € | - | 0 € | - | - | 7132 € | 0 € | 7132 € | - | 0 € | 7132 € |
| 2024 | 16 468 € | 0 € | 0 € | 0 € | 19 323 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2855 € | 0 € | -2855 € | - | 0 € | -2855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 874 € | 0 € | 400 € | 9753 € | 11 027 € | 0 € | 0 € | 276 € | 276 € | 11 303 € | - | 7025 € | 0 € | 0 € | 4278 € | 11 303 € | 11 303 € |
| 2024 | 223 € | 0 € | 400 € | 2986 € | 3609 € | 0 € | 0 € | 451 € | 451 € | 4060 € | - | 6914 € | 0 € | 0 € | -2854 € | 4060 € | 4060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | - | 540 € | 1020 € | 1 |