| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 062 € | - | - | - | - | - | - | 265 € | 12 797 € | 13 121 € | 1560 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1875 € | 50 € | -1925 € | - | 0 € | -1925 € |
| 2024 | 4282 € | - | - | - | - | - | - | 257 € | 4025 € | 6707 € | 854 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3536 € | 0 € | -3536 € | - | 0 € | -3536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 520 € | 0 € | 0 € | 0 € | 520 € | 0 € | 0 € | 0 € | 0 € | 520 € | - | 5980 € | 0 € | 0 € | -5460 € | 520 € | 520 € |
| 2024 | 35 € | 0 € | 80 € | 0 € | 115 € | 0 € | 0 € | 0 € | 0 € | 115 € | - | 3650 € | 0 € | 0 € | -3535 € | 115 € | 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | - | 0 € | 20 € | 1 |