| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 978 € | - | - | - | - | - | - | 104 038 € | 11 940 € | 829 € | 558 € | 0 € | 473 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 10 078 € | 2500 € | 7578 € | - | 0 € | 7578 € |
| 2024 | 33 907 € | - | - | - | - | - | - | 20 082 € | 13 825 € | 165 € | 103 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 13 502 € | 0 € | 13 502 € | - | 0 € | 13 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5653 € | 0 € | 13 311 € | 138 € | 19 102 € | 0 € | 0 € | 309 € | 309 € | 19 411 € | - | 8330 € | 0 € | 0 € | 11 081 € | 19 411 € | 19 411 € |
| 2024 | 6453 € | 0 € | 8312 € | 0 € | 14 765 € | 0 € | 0 € | 172 € | 172 € | 14 937 € | - | 1434 € | 0 € | 0 € | 13 503 € | 14 937 € | 14 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | - | 730 € | 1360 € | 2 |