| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5000 € | - | - | - | - | - | - | 5768 € | -768 € | 383 € | 445 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3404 € | 0 € | 3404 € | - | 0 € | 3404 € |
| 2024 | 0 € | -61 € | 0 € | 0 € | 73 € | 0 € | 0 € | - | - | - | - | - | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -145 € | 0 € | -145 € | - | 0 € | -145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4763 € | 0 € | 1072 € | 0 € | 5835 € | 0 € | 0 € | 329 € | 329 € | 6164 € | - | 0 € | 105 € | 0 € | 6059 € | 6164 € | 6164 € |
| 2024 | 1966 € | 0 € | 7 € | 0 € | 1973 € | 0 € | 0 € | 712 € | 712 € | 2685 € | - | 0 € | 30 € | 0 € | 2655 € | 2685 € | 2685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |