| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 429 € | - | - | - | - | - | - | 1282 € | 48 147 € | 6185 € | 12 871 € | 0 € | 1724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 367 € | 9749 € | 17 618 € | - | 0 € | 17 618 € |
| 2024 | 49 015 € | - | - | - | - | - | - | 431 € | 48 584 € | 1885 € | 6674 € | 0 € | 1030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 995 € | 0 € | 38 995 € | - | 0 € | 38 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6261 € | 0 € | 11 750 € | 0 € | 18 011 € | 0 € | 0 € | 701 € | 701 € | 18 712 € | - | 994 € | 0 € | 0 € | 17 718 € | 18 712 € | 18 712 € |
| 2024 | 33 275 € | 0 € | 5618 € | 0 € | 38 893 € | 0 € | 0 € | 1067 € | 1067 € | 39 960 € | - | 0 € | 865 € | 0 € | 39 095 € | 39 960 € | 39 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | - | 50 € | 480 € | 1 |