| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 372 € | - | - | - | - | - | - | 24 641 € | 9731 € | 499 € | 8343 € | 86 € | 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 520 € | 0 € | 520 € | - | 0 € | 520 € |
| 2024 | 14 657 € | - | - | - | - | - | - | 4947 € | 9710 € | 1541 € | 1461 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6673 € | 0 € | 6673 € | - | 0 € | 6673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3373 € | 0 € | 4748 € | 0 € | 8121 € | 0 € | 8700 € | 0 € | 8700 € | 16 821 € | - | 9627 € | 0 € | 0 € | 7194 € | 16 821 € | 16 821 € |
| 2024 | 4749 € | 0 € | 3270 € | 0 € | 8019 € | 0 € | 0 € | 0 € | 0 € | 8019 € | - | 1345 € | 0 € | 0 € | 6674 € | 8019 € | 8019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | - | 380 € | 610 € | 1 |