| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 041 € | - | - | - | - | - | - | 33 665 € | 22 376 € | 8317 € | 9335 € | 87 € | 1309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3502 € | 0 € | 3502 € | - | 0 € | 3502 € |
| 2024 | 15 000 € | - | - | - | - | - | - | 7691 € | 7309 € | 1980 € | 2094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3235 € | 0 € | 3235 € | - | 0 € | 3235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 € | 0 € | 14 399 € | 0 € | 14 449 € | 0 € | 0 € | 0 € | 0 € | 14 449 € | - | 353 € | 4559 € | 0 € | 9537 € | 14 449 € | 14 449 € |
| 2024 | 3999 € | 0 € | 5000 € | 0 € | 8999 € | 0 € | 0 € | 0 € | 0 € | 8999 € | - | 2964 € | 0 € | 0 € | 6035 € | 8999 € | 8999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | - | 730 € | 1200 € | 1 |