| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 775 € | 0 € | 0 € | 0 € | 24 259 € | 54 034 € | 402 € | - | - | - | - | - | 8347 € | 0 € | 0 € | 0 € | - | 251 € | - | - | 1482 € | 0 € | 1482 € | - | 0 € | 1482 € |
| 2024 | 14 588 € | 0 € | 0 € | 0 € | 1846 € | 7468 € | 0 € | - | - | - | - | - | 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4789 € | 0 € | 4789 € | - | 0 € | 4789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 810 € | 0 € | 965 € | 1429 € | 18 204 € | 0 € | 0 € | 5631 € | 5631 € | 23 835 € | - | 8131 € | 9433 € | 0 € | 6271 € | 23 835 € | 23 835 € |
| 2024 | 5117 € | 0 € | 4888 € | 0 € | 10 005 € | 0 € | 0 € | 0 € | 0 € | 10 005 € | - | 5215 € | 0 € | 0 € | 4790 € | 10 005 € | 10 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1220 € | - | 380 € | 840 € | 2 |