| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 218 € | - | - | - | - | - | - | 4801 € | 22 417 € | 21 251 € | 2230 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 52 € | - | - | -1164 € | 0 € | -1164 € | - | 0 € | -1164 € |
| 2024 | 9925 € | - | - | - | - | - | - | 1962 € | 7963 € | 10 123 € | 1665 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3825 € | 0 € | -3825 € | - | 0 € | -3825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 192 € | 0 € | 1765 € | 0 € | 1957 € | 0 € | 0 € | 1426 € | 1426 € | 3383 € | - | 5572 € | 0 € | 0 € | -2189 € | 3383 € | 3383 € |
| 2024 | 1240 € | 0 € | 1428 € | 0 € | 2668 € | 0 € | 0 € | 0 € | 0 € | 2668 € | - | 3693 € | 0 € | 0 € | -1025 € | 2668 € | 2668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 890 € | - | 150 € | 240 € | 1 |