| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 347 € | - | - | - | - | - | - | 54 285 € | 24 062 € | 0 € | 3585 € | 155 € | 1647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 985 € | 2875 € | 16 110 € | - | 11 500 € | 4610 € |
| 2024 | 9316 € | - | - | - | - | - | - | 6556 € | 2760 € | 0 € | 790 € | 17 € | 482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1505 € | 0 € | 1505 € | - | 0 € | 1505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6127 € | 0 € | 5129 € | 0 € | 11 256 € | 0 € | 0 € | 504 € | 504 € | 11 760 € | - | 4350 € | 0 € | 0 € | 7410 € | 11 760 € | 11 760 € |
| 2024 | 59 € | 0 € | 6414 € | 0 € | 6473 € | 0 € | 0 € | 0 € | 0 € | 6473 € | - | 4965 € | 0 € | 0 € | 1508 € | 6473 € | 6473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | - | 290 € | 570 € | 1 |