| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 544 233 € | - | - | - | - | - | - | 1 400 609 € | 143 624 € | 0 € | 66 056 € | 30 419 € | 12 335 € | 0 € | 0 € | 12 € | - | 24 149 € | - | - | 71 515 € | 472 € | 71 043 € | - | 0 € | 71 043 € |
| 2023 | 1 481 410 € | - | - | - | - | - | - | 1 353 700 € | 127 710 € | 0 € | 64 613 € | 24 111 € | 14 130 € | 0 € | 0 € | 0 € | - | 16 674 € | - | - | 56 404 € | 244 € | 56 160 € | - | 0 € | 56 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 913 € | 0 € | 156 160 € | 17 927 € | 223 000 € | 0 € | 0 € | 793 042 € | 793 042 € | 1 016 042 € | - | 266 957 € | 259 436 € | 0 € | 489 649 € | 1 016 042 € | 1 016 042 € |
| 2023 | 54 061 € | 0 € | 131 349 € | 20 835 € | 206 245 € | 0 € | 0 € | 572 492 € | 572 492 € | 778 737 € | - | 234 311 € | 105 820 € | 0 € | 438 606 € | 778 737 € | 778 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 780 € | 17.9% | 73 320 € | 135 370 € | 19+6% |
| 2023 | 82 560 € | 98.4% | 63 560 € | 123 950 € | 180% |
| 2022 | 41 620 € | - | 52 120 € | 113 150 € | 18 |