| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 149 € | - | - | - | - | - | - | 103 375 € | -13 226 € | 0 € | 826 € | 31 838 € | 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 218 € | 0 € | 17 218 € | - | 0 € | 17 218 € |
| 2024 | 79 484 € | - | - | - | - | - | - | 92 463 € | -12 979 € | 0 € | 999 € | 27 045 € | 0 € | 0 € | 0 € | 0 € | - | 1003 € | - | - | 12 064 € | 0 € | 12 064 € | - | 0 € | 12 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 376 € | 3640 € | 12 966 € | 32 400 € | 73 382 € | 0 € | 0 € | 170 084 € | 170 084 € | 243 466 € | - | 15 295 € | 0 € | 0 € | 228 171 € | 243 466 € | 243 466 € |
| 2024 | 7638 € | 3640 € | 6130 € | 32 400 € | 49 808 € | 0 € | 0 € | 172 913 € | 172 913 € | 222 721 € | - | 11 767 € | 0 € | 0 € | 210 954 € | 222 721 € | 222 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||