| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 774 106 € | 45 900 € | 0 € | 263 158 € | 1 006 061 € | 289 239 € | 437 211 € | - | - | - | - | - | 105 144 € | 0 € | 0 € | 0 € | - | 99 495 € | - | - | 146 014 € | 0 € | 146 014 € | - | 0 € | 146 014 € |
| 2023 | 1 624 084 € | -316 900 € | 0 € | 283 208 € | 1 144 146 € | 192 540 € | 412 201 € | - | - | - | - | - | 111 194 € | 0 € | 0 € | 135 € | - | 66 846 € | - | - | -336 400 € | 0 € | -336 400 € | - | 0 € | -336 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 595 € | 0 € | 273 628 € | 456 705 € | 801 928 € | 889 € | 0 € | 5 294 000 € | 5 294 889 € | 6 096 817 € | - | 788 893 € | 1 526 107 € | 0 € | 3 781 817 € | 6 096 817 € | 6 096 817 € |
| 2023 | 42 254 € | 0 € | 120 918 € | 410 983 € | 574 155 € | 889 € | 0 € | 4 897 287 € | 4 898 176 € | 5 472 331 € | - | 531 115 € | 1 305 413 € | 0 € | 3 635 803 € | 5 472 331 € | 5 472 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||