| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 404 € | - | - | - | - | - | - | 249 549 € | -13 145 € | 0 € | 99 € | 28 193 € | 8239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6710 € | 0 € | 6710 € | - | 0 € | 6710 € |
| 2023 | 200 010 € | - | - | - | - | - | - | 208 265 € | -8255 € | 0 € | 71 € | 27 056 € | 12 480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6250 € | 0 € | 6250 € | - | 0 € | 6250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 214 € | 0 € | 31 228 € | 93 558 € | 147 000 € | 0 € | 1104 € | 46 209 € | 47 313 € | 194 313 € | - | 25 561 € | 13 717 € | 0 € | 155 035 € | 194 313 € | 194 313 € |
| 2023 | 37 864 € | 0 € | 27 453 € | 62 638 € | 127 955 € | 0 € | 1104 € | 53 870 € | 54 974 € | 182 929 € | - | 16 194 € | 18 409 € | 0 € | 148 326 € | 182 929 € | 182 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||