| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 219 € | - | - | - | - | - | - | 33 646 € | 88 573 € | 31 413 € | 1334 € | 84 085 € | 6077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 834 € | 0 € | 133 834 € | - | 0 € | 133 834 € |
| 2024 | 222 924 € | - | - | - | - | - | - | 115 244 € | 107 680 € | 100 729 € | 2918 € | 74 062 € | 7903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 192 € | 0 € | 70 192 € | - | 0 € | 70 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 418 € | 0 € | 61 956 € | 180 629 € | 266 003 € | 8353 € | 0 € | 473 500 € | 481 853 € | 747 856 € | - | 97 417 € | 110 686 € | 0 € | 539 753 € | 747 856 € | 747 856 € |
| 2024 | 101 942 € | 0 € | 2559 € | 61 894 € | 166 395 € | 8353 € | 0 € | 393 113 € | 401 466 € | 567 861 € | - | 63 460 € | 98 482 € | 0 € | 405 919 € | 567 861 € | 567 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||