| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 721 900 € | - | - | - | - | - | - | 599 912 € | 121 988 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 988 € | 0 € | 121 988 € | - | 0 € | 121 988 € |
| 2024 | 687 634 € | - | - | - | - | - | - | 598 407 € | 89 227 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 227 € | 0 € | 89 227 € | - | 0 € | 89 227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 515 100 € | 0 € | 1726 € | 2359 € | 519 185 € | 79 400 € | 0 € | 21 957 € | 101 357 € | 620 542 € | - | 20 830 € | 0 € | 0 € | 599 712 € | 620 542 € | 620 542 € |
| 2024 | 377 304 € | 0 € | 2422 € | 1767 € | 381 493 € | 100 000 € | 0 € | 21 857 € | 121 857 € | 503 350 € | - | 25 626 € | 0 € | 0 € | 477 724 € | 503 350 € | 503 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 940 € | 15.7% | 27 470 € | 62 510 € | 120% |
| 2023 | 140 820 € | 32.9% | 20 180 € | 48 170 € | 120% |
| 2022 | 105 930 € | - | 12 330 € | 34 800 € | 12 |