| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 356 165 € | - | - | - | - | - | - | 380 015 € | -23 850 € | 0 € | 8232 € | 45 322 € | 8854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4386 € | 0 € | 4386 € | - | 0 € | 4386 € |
| 2023 | 467 813 € | - | - | - | - | - | - | 400 947 € | 66 866 € | 0 € | 11 806 € | 28 610 € | 8538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 132 € | 0 € | 75 132 € | - | 0 € | 75 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 241 664 € | 0 € | 1781 € | 93 343 € | 336 788 € | 0 € | 0 € | 294 080 € | 294 080 € | 630 868 € | - | 35 363 € | 104 311 € | 0 € | 491 194 € | 630 868 € | 630 868 € |
| 2023 | 237 377 € | 0 € | 7629 € | 72 082 € | 317 088 € | 0 € | 0 € | 321 388 € | 321 388 € | 638 476 € | - | 47 357 € | 104 311 € | 0 € | 486 808 € | 638 476 € | 638 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 050 € | 2.7% | 16 340 € | 41 570 € | 9+13% |
| 2023 | 136 680 € | 11.5% | 9660 € | 29 760 € | 80% |
| 2022 | 122 600 € | - | 7780 € | 24 680 € | 8 |