| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 686 € | 0 € | 0 € | 0 € | 52 724 € | 56 033 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2071 € | 0 € | -2071 € | - | 0 € | -2071 € |
| 2023 | 102 793 € | 0 € | 0 € | 0 € | 45 513 € | 54 633 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2647 € | 0 € | 2647 € | - | 0 € | 2647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4462 € | 0 € | 5904 € | 1348 € | 11 714 € | 0 € | 0 € | 160 € | 160 € | 11 874 € | - | 13 045 € | 0 € | 0 € | -1171 € | 11 874 € | 11 874 € |
| 2023 | 4567 € | 0 € | 5396 € | 2517 € | 12 480 € | 0 € | 0 € | 267 € | 267 € | 12 747 € | - | 11 847 € | 0 € | 0 € | 900 € | 12 747 € | 12 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 600 € | 13.5% | 5110 € | 14 890 € | 6-14% |
| 2023 | 28 730 € | 2.9% | 4100 € | 14 710 € | 70% |
| 2022 | 27 930 € | - | 3610 € | 12 620 € | 7 |