| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 462 € | -462 € | 0 € | 101 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -602 € | 4228 € | -4830 € | - | 0 € | -4830 € |
| 2024 | 43 520 € | - | - | - | - | - | - | 74 639 € | -31 119 € | 0 € | 650 € | 70 000 € | 5016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 215 € | 7586 € | 25 629 € | - | 0 € | 25 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4089 € | 0 € | 21 € | 8954 € | 13 064 € | 0 € | 0 € | 0 € | 0 € | 13 064 € | - | 0 € | 0 € | 0 € | 13 064 € | 13 064 € | - |
| 2024 | 37 807 € | 0 € | 34 € | 8954 € | 46 795 € | 0 € | 0 € | 0 € | 0 € | 46 795 € | - | 11 989 € | 0 € | 0 € | 34 806 € | 46 795 € | 46 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 450 € | 10.5% | 2160 € | 4080 € | 1-50% |
| 2023 | 13 980 € | 32.4% | 2320 € | 4730 € | 20% |
| 2022 | 10 560 € | - | 1860 € | 4370 € | 2 |