| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 354 € | - | - | - | - | - | - | 24 619 € | -265 € | 0 € | 1012 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1743 € | 0 € | -1743 € | - | 0 € | -1743 € |
| 2023 | 33 256 € | - | - | - | - | - | - | 29 692 € | 3564 € | 0 € | 864 € | 0 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2384 € | 0 € | 2384 € | - | 0 € | 2384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 385 € | 0 € | 12 584 € | 0 € | 12 969 € | 0 € | 0 € | 0 € | 0 € | 12 969 € | - | 2220 € | 0 € | 0 € | 10 749 € | 12 969 € | 12 969 € |
| 2023 | 4320 € | 0 € | 12 000 € | 0 € | 16 320 € | 0 € | 0 € | 0 € | 0 € | 16 320 € | - | 3828 € | 0 € | 0 € | 12 492 € | 16 320 € | 16 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3980 € | 38.7% | 140 € | 2160 € | 20% |
| 2023 | 6490 € | 22.9% | 360 € | 3550 € | 20% |
| 2022 | 5280 € | - | 250 € | 2050 € | 2 |