| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 676 549 € | - | - | - | - | - | - | 660 948 € | 15 601 € | 0 € | 13 644 € | 1671 € | 842 € | 0 € | 0 € | 0 € | - | 1640 € | - | - | 1146 € | 0 € | 1146 € | - | 0 € | 1146 € |
| 2024 | 575 506 € | - | - | - | - | - | - | 574 202 € | 1304 € | 0 € | 12 651 € | 20 540 € | 691 € | 0 € | 0 € | 0 € | - | 1389 € | - | - | 7113 € | 0 € | 7113 € | - | 0 € | 7113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 880 € | 0 € | 26 350 € | 22 110 € | 78 340 € | 0 € | 0 € | 58 786 € | 58 786 € | 137 126 € | - | 55 848 € | 45 034 € | 0 € | 36 244 € | 137 126 € | 137 126 € |
| 2024 | 29 034 € | 0 € | 24 850 € | 17 190 € | 71 074 € | 0 € | 0 € | 63 352 € | 63 352 € | 134 426 € | - | 49 944 € | 49 383 € | 0 € | 35 099 € | 134 426 € | 134 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 420 € | 3.2% | 24 870 € | 51 140 € | 90% |
| 2023 | 118 590 € | 18.1% | 20 970 € | 48 070 € | 90% |
| 2022 | 100 410 € | - | 14 490 € | 37 470 € | 9 |