| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 013 379 € | - | - | - | - | - | - | 976 186 € | 37 193 € | 0 € | 17 964 € | 1508 € | 3229 € | 0 € | 0 € | 0 € | - | 3283 € | - | - | 14 225 € | 0 € | 14 225 € | - | 0 € | 14 225 € |
| 2023 | 1 704 762 € | - | - | - | - | - | - | 1 653 205 € | 51 557 € | 0 € | 19 152 € | 353 € | 21 092 € | 0 € | 0 € | 0 € | - | 2550 € | - | - | 9116 € | 2 € | 9114 € | - | 0 € | 9114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2588 € | 0 € | 127 836 € | 133 437 € | 263 861 € | 0 € | 0 € | 82 641 € | 82 641 € | 346 502 € | - | 140 292 € | 37 905 € | 0 € | 168 305 € | 346 502 € | 346 502 € |
| 2023 | 46 083 € | 0 € | 77 455 € | 246 172 € | 369 710 € | 0 € | 0 € | 89 705 € | 89 705 € | 459 415 € | - | 257 685 € | 47 650 € | 0 € | 154 080 € | 459 415 € | 459 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 220 € | 72.5% | 24 130 € | 53 260 € | 140% |
| 2023 | -98 880 € | 53.9% | 26 240 € | 59 600 € | 14-7% |
| 2022 | -64 240 € | - | 20 930 € | 49 340 € | 15 |