| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 257 699 € | - | - | - | - | - | - | 261 834 € | -4135 € | 0 € | 7941 € | 878 € | 2870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 068 € | 0 € | -14 068 € | - | 0 € | -14 068 € |
| 2024 | 310 285 € | - | - | - | - | - | - | 296 113 € | 14 172 € | 0 € | 8157 € | 1050 € | 3321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3744 € | 0 € | 3744 € | - | 0 € | 3744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5220 € | 0 € | 599 € | 13 564 € | 19 383 € | 0 € | 0 € | 3614 € | 3614 € | 22 997 € | - | 8576 € | 0 € | 0 € | 14 421 € | 22 997 € | 22 997 € |
| 2024 | 17 803 € | 0 € | 475 € | 15 446 € | 33 724 € | 0 € | 0 € | 4621 € | 4621 € | 38 345 € | - | 9856 € | 0 € | 0 € | 28 489 € | 38 345 € | 38 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 380 € | 20.8% | 4160 € | 9930 € | 2-33% |
| 2023 | 33 320 € | 12.5% | 6250 € | 10 280 € | 30% |
| 2022 | 29 610 € | - | 6520 € | 10 490 € | 3 |