| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 022 € | - | - | - | - | - | - | 374 889 € | 68 133 € | 0 € | 65 536 € | 24 412 € | 15 155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 854 € | 0 € | 11 854 € | - | 0 € | 11 854 € |
| 2023 | 453 944 € | - | - | - | - | - | - | 417 053 € | 36 891 € | 0 € | 65 082 € | 30 430 € | 2731 € | 0 € | 0 € | 3 € | - | 0 € | - | - | -489 € | 615 € | -1104 € | - | 0 € | -1104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 087 € | 0 € | 17 873 € | 0 € | 133 960 € | 0 € | 0 € | 240 429 € | 240 429 € | 374 389 € | - | 91 977 € | 292 616 € | 0 € | -10 204 € | 374 389 € | 374 389 € |
| 2023 | 117 202 € | 0 € | 17 478 € | 77 € | 134 757 € | 0 € | 0 € | 217 081 € | 217 081 € | 351 838 € | - | 96 424 € | 277 474 € | 0 € | -22 060 € | 351 838 € | 351 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 170 € | 16.7% | 55 290 € | 48 000 € | 16-11% |
| 2023 | 188 720 € | 2.6% | 64 140 € | 63 880 € | 18-25% |
| 2022 | 183 850 € | - | 64 410 € | 64 240 € | 24 |