| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1265 € | - | - | - | - | - | - | 12 078 € | -10 813 € | 0 € | 60 € | 8601 € | 919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3191 € | 50 € | -3241 € | - | 0 € | -3241 € |
| 2023 | 5229 € | - | - | - | - | - | - | 16 788 € | -11 559 € | 0 € | 78 € | 0 € | 50 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 998 € | 50 € | -62 048 € | - | 0 € | -62 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 40 014 € | 0 € | 40 014 € | 0 € | 0 € | 135 664 € | 135 664 € | 175 678 € | - | 432 642 € | 0 € | 0 € | -256 964 € | 175 678 € | 175 678 € |
| 2023 | 0 € | 0 € | 38 802 € | 0 € | 38 802 € | 0 € | 0 € | 144 478 € | 144 478 € | 183 280 € | - | 437 003 € | 0 € | 0 € | -253 723 € | 183 280 € | 183 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 112.5% | -70 € | -70 € | - |
| 2023 | 240 € | 900.0% | -840 € | -680 € | - |
| 2022 | -30 € | - | 20 € | 40 € | 1 |