| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 401 € | - | - | - | - | - | - | 44 700 € | 1701 € | 87 € | 1324 € | 0 € | 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -344 € | 0 € | -344 € | - | 0 € | -344 € |
| 2024 | 38 883 € | - | - | - | - | - | - | 36 553 € | 2330 € | 59 € | 1420 € | 0 € | 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 € | 0 € | 153 € | - | 0 € | 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1791 € | 0 € | 3134 € | 9683 € | 14 608 € | 0 € | 0 € | 38 493 € | 38 493 € | 53 101 € | - | 4683 € | 9490 € | 0 € | 38 928 € | 53 101 € | 53 101 € |
| 2024 | 133 € | 0 € | 3710 € | 9811 € | 13 654 € | 0 € | 0 € | 38 493 € | 38 493 € | 52 147 € | - | 3385 € | 9490 € | 0 € | 39 272 € | 52 147 € | 52 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7950 € | 13.2% | 900 € | 3710 € | 20% |
| 2023 | 7020 € | 24.2% | 370 € | 3210 € | 20% |
| 2022 | 5650 € | - | 220 € | 2550 € | 2 |