| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 584 055 € | - | - | - | - | - | - | 308 631 € | 275 424 € | 0 € | 182 682 € | 20 477 € | 34 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 354 € | 0 € | 78 354 € | - | 0 € | 78 354 € |
| 2023 | 448 602 € | - | - | - | - | - | - | 208 081 € | 240 521 € | 0 € | 182 896 € | 49 647 € | 49 688 € | 0 € | 0 € | 0 € | - | 6381 € | - | - | 51 203 € | 0 € | 51 203 € | - | 0 € | 51 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 543 € | 0 € | 7952 € | 49 040 € | 139 535 € | 0 € | 78 € | 119 511 € | 119 589 € | 259 124 € | - | 21 501 € | 0 € | 0 € | 237 623 € | 259 124 € | 259 124 € |
| 2023 | 57 982 € | 0 € | 19 277 € | 49 040 € | 126 299 € | 0 € | 98 € | 136 279 € | 136 377 € | 262 676 € | - | 16 653 € | 86 754 € | 0 € | 159 269 € | 262 676 € | 262 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 850 € | 37.1% | 18 820 € | 59 670 € | 19+12% |
| 2023 | 104 910 € | 48.3% | 13 160 € | 48 450 € | 17+13% |
| 2022 | 70 750 € | - | 7020 € | 31 540 € | 15 |