| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6653 € | - | - | - | - | - | - | 3783 € | 2870 € | 0 € | 3676 € | 0 € | 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1219 € | 0 € | -1219 € | - | 0 € | -1219 € |
| 2024 | 7375 € | - | - | - | - | - | - | 4003 € | 3372 € | 0 € | 4440 € | 0 € | 360 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1431 € | 0 € | -1431 € | - | 0 € | -1431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1074 € | 0 € | 305 € | 0 € | 1379 € | 0 € | 0 € | 0 € | 0 € | 1379 € | - | 8164 € | 30 860 € | 0 € | -37 645 € | 1379 € | 1379 € |
| 2024 | 1056 € | 0 € | 212 € | 0 € | 1268 € | 0 € | 0 € | 0 € | 0 € | 1268 € | - | 6834 € | 30 860 € | 0 € | -36 426 € | 1268 € | 1268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 30.5% | 520 € | 740 € | 10% |
| 2023 | 2390 € | 0.4% | 770 € | 1090 € | 10% |
| 2022 | 2400 € | - | 570 € | 810 € | 1 |