| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 205 € | - | - | - | - | - | - | 250 679 € | -207 474 € | 0 € | 45 226 € | 212 326 € | 182 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -223 221 € | 156 € | -223 377 € | - | 0 € | -223 377 € |
| 2023 | 366 871 € | - | - | - | - | - | - | 290 202 € | 76 669 € | 0 € | 42 045 € | 35 595 € | 985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 234 € | 151 € | 69 083 € | - | 0 € | 69 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 255 € | 0 € | 4980 € | 396 € | 172 631 € | 0 € | 0 € | 160 879 € | 160 879 € | 333 510 € | - | 153 343 € | 0 € | 0 € | 180 167 € | 333 510 € | 333 510 € |
| 2023 | 146 242 € | 0 € | 62 922 € | 848 € | 210 012 € | 0 € | 0 € | 406 692 € | 406 692 € | 616 704 € | - | 213 160 € | 0 € | 0 € | 403 544 € | 616 704 € | 616 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 010 € | 9.8% | 22 500 € | 43 940 € | 8-11% |
| 2023 | 101 990 € | 45.3% | 22 790 € | 51 550 € | 9-36% |
| 2022 | 186 390 € | - | 30 000 € | 69 040 € | 14 |